Nursing homework help
Sheet1
Benson Regional Medical Center: Capital Budgeting
Discount Rate =
10%
WACC =
10%
Program A
Program B
Years
Cash Flows
Years
Cash Flows
0
-$228,500.00
0
-$419,500.00
1
$16,715.00
1
$45,430.00
2
$83,070.24
2
$153,351.75
3
$172,620.29
3
$294,861.83
4
$137,957.29
4
$282,824.17
5
$92,975.49
5
$220,932.28
Project A
Discounted Payback Period
Project B
Discounted Payback Period
Years
Cash Flows
Cash Flows discounted to today’s $$ (PV)
Cumulative Discounted CFs
Years
Cash Flows
Cash Flows discounted to today’s $$ (PV)
Cumulative Discounted CFs
0
-$228,500.00
0
-$419,500.00
1
$16,715.00
$0.00
1
$45,430.00
$0.00
2
$83,070.24
$0.00
2
$153,351.75
$0.00
3
$172,620.29
$0.00
3
$294,861.83
$0.00
4
$137,957.29
$0.00
4
$282,824.17
$0.00
5
$92,975.49
$0.00
5
$220,932.28
$0.00
Net Present Value =
Net Present Value =
Internal Rate of Return =
Internal Rate of Return =
Discounted Payback (YY/MM) =
Discounted Payback (YY/MM) =
.awasam-promo3 {
background-color: #F5F9FF;
color: #000000;
text-align: center;
padding: 20px;
border-radius: 10px;
}
.button {
background-color: #4CAF50;
border: none;
color: white;
padding: 10px 20px;
text-align: center;
text-decoration: none;
display: inline-block;
font-size: 16px;
margin: 4px 2px;
cursor: pointer;
border-radius: 5px;
}
.button-whatsapp {
background-color: #41D07D;
border: none;
color: white;
padding: 10px 20px;
text-align: center;
text-decoration: none;
display: inline-block;
font-size: 16px;
margin: 4px 2px;
cursor: pointer;
border-radius: 5px;
}
.awasam-alert {
color: red;
}
Needs help with similar assignment?
We are available 24×7 to deliver the best services and assignment ready within 6-8 hours? Order a custom-written, plagiarism-free paper
Get Answer Over WhatsApp
Order Paper Now